A community of 24 villas, each with two bedrooms and a private pool. Located in the fast appreciating region of Bali — Uluwatu, near Nyang Nyang Beach. The project is focused on nightly rentals for tourists. Completion in Q2 2025.
Exceptional location
The development is surrounded by tropical greenery, ideal for walks around the area and tropical ambiance. 5 Minute ride to the nearest beach.
Located just outside the ongoing hustle of the neighborhood, with room for a community to continue to grow.
Environment
Proximity to infrastructure
What the investor gets
8% annual return for three years from the start of occupancy, regardless of market economic conditions.
Returns are backed and guaranteed by company assets, minimizing risks.
If obligations are not met, the investor has the right to demand the sale of assets at their original value to cover the debt.
Guaranteed return
Investment security
Right to recoup investment
The investor has the right to independently choose a brokerage company to sell assets, providing additional independence and control.
Freedom of choice
Lyvin's management company ensures a high level of service and comfort for residents, backed by years of experience and exceptional hospitality ratings.
Management
Financial projections for an investment of $388,500
Profit
Guaranteed
Realistic projections
ROI
8%
12%
Year 1
$31,800
$46,620
Year 2
$31,800
$46,620
Year 3
$31,800
$46,620
Total Rental Yield
$93,240
$139,860
Appreciation
$87,429
$87,429
Total Returns
$180,669
$227,289
Capital Appreciation
47%
59%
Market risks
Competition
No
Yes
Economic risks
Macroeconomic Instability
No
Yes
Inflation
Yes
Yes
Operational risks
Property Management
No
Yes
Property Condition
No
Yes
Tenant risks
Non-Paying Tenants
No
Yes
Vacancies
No
Yes
Regional risks
Seasonality
No
да
Financial projections for an investment of $388,500
ROI
Guaranteed profit
Realistic Projections
8%
12%
Year 1
Guaranteed profit
Realistic Projections
$31,800
$46,620
Year 2
Guaranteed profit
Realistic Projections
$31,800
$46,620
Year 3
Guaranteed profit
Realistic Projections
$31,800
$46,620
Total Rental Yield
Guaranteed profit
Realistic Projections
$93,240
$139,860
Appreciation
Guaranteed profit
Realistic Projections
$87,429
$87,429
Total Returns
Guaranteed profit
Realistic Projections
$180,669
$227,289
Capital Appreciation
Guaranteed profit
Realistic Projections
47%
59%
Market risks
Competition
Guaranteed profit
Realistic Projections
No
Yes
Economic risks
Macroeconomic Instability
Guaranteed profit
Realistic Projections
No
Yes
Inflation
Guaranteed profit
Realistic Projections
Yes
Yes
Operational risks
Property Management
Guaranteed profit
Realistic Projections
No
Yes
Property Condition
Guaranteed profit
Realistic Projections
No
Yes
Tenant risks
Non-Paying Tenants
Guaranteed profit
Realistic Projections
No
Yes
Vacancies
Guaranteed profit
Realistic Projections
No
Yes
Regional risks
Seasonality
Guaranteed profit
Realistic Projections
No
Yes
High levels of competition among landlords can lead to lower rental rates and incomes.
Economic conditions in Indonesia can affect income levels and expenses related to property management.
High inflation can reduce the real return on rental income.
Effective management of rental property requires time and resources. Poor management can lead to income losses and increased expenses.
Maintaining property in good condition requires spending on repairs and maintenance, which can reduce net profit.
Risks associated with tenant non-payment can significantly affect profitability.
Periods when the property is without tenants can lead to significant losses.
The tourist season in Bali is highly seasonal, which can affect rental demand.
Investment terms
50% of the total investment amount.
25% at the beginning of the finishing stage.
25% at the beginning of the furnishing stage.
First payment
Second payment
Third payment
Get pricing details
PT Lyvin Properties Indonesia, Est. 2022
Ru
En
Ru